Skip to Content

Investor Resources

Investor Info, Mission Statement, Brand House, General Strategy, Project Forecast (6 Months)

DOWNLOAD PROSPECTUS

Mission Statement

To elevate the spa experience through advanced beauty services, holistic wellness solutions, and a supportive, family-friendly environment—rooted in modern luxury and community.

Target Market

Demographics:

  • Women aged 25–65 in Houston, especially in The Heights, Memorial, Spring Branch, River Oaks, Montrose, Galleria, and Downtown.

  • Moms seeking “me time” with child-friendly options.

  • Wellness professionals seeking flexible, high-end rental suites.

  • Health-conscious individuals curious about holistic living.

Psychographics:

  • Prioritizes holistic health, clean beauty, and community-driven environments.

  • Actively invests in self-care, personal growth, and wellness.

  • Enjoys immersive experiences that foster connection and routine.

  • Drawn to modern, refined aesthetics with functional purpose.

Core Services

Beauty & Aesthetics:

  • Hair: cuts, color, extensions, styling, scalp spa

  • Event makeup & hair, spray tanning

  • Facials, dermaplaning, peels, PRP facials

  • Cosmetic injectables: Botox, fillers, EmSculpt, Halo

  • Teeth whitening

Wellness & Holistic:

  • IV therapy, peptides, weight loss support

  • Sound baths, energy healing, infrared sauna

  • Community-focused healing events

  • Rentable suites for massage therapists, estheticians, yoga instructors

Revenue Streams

  1. Direct Services – Aesthetics, injectables, IVs, hair, makeup

  2. Rental Income – Suites for licensed wellness professionals

  3. Retail Sales – Skincare, wellness products, spa merchandise

  4. Bar Revenue – Juices, smoothies, champagne, snacks

  5. Events & Classes – Workshops, private group sessions

  6. Memberships – Monthly beauty/wellness passes or VIP tiers

Location Consideration

841 Yale St, Houston, TX 77007

Prime for foot traffic, community energy, and aesthetic appeal.

🔢 Financial Forecast Assumptions

🪑 Chair Rental & Services

  • 8 service chairs total, all expected to be utilized each month.

  • Each chair generates $2,500/month in revenue from services like injectables, facials, hair, etc.

    • Assumes 50% utilization at $100–$150 average ticket size per appointment.

  • Chair revenue is considered stable year-round, with seasonal uplifts applied during peak months.

📆 Seasonal Multipliers

Applied to total chair revenue to reflect demand spikes:

  • May (Pre-summer): +20%

  • June (Wedding season): +30%

  • November (BFCM): +50%

  • December (Holiday Glow Up): +40%

💰 Event Revenue

  • Based on projected activations/pop-ups with photo setups, wedding parties, influencer collabs:

    • June: $7,000 (wedding season)

    • September: $5,000 (fall relaunch / back-to-school reset)

    • November: $8,000 (Black Friday Cyber Monday events)

👥 Influencer Marketing

  • Monthly influencer budget: $1,000/month, split between:

    • Lauren (Hair & Bridal)

    • Chelsea (Skincare)

    • Blair (Injectables)

  • Influencers are assumed to drive non-linear traffic boosts but not directly tied to tracked conversions.

⚙️ Misc Operational Costs

  • Base operations cost is fixed at $2,000/month, covering:

    • Utilities

    • Supplies

    • Admin/payroll

    • Booking software, CRM, etc.

  • Scaled partially per service type for internal analysis.

📦 Revenue Segmentation

  • Chair revenue is distributed as follows:

    • 20% Injectables (Blair)

    • 20% Hair & Bridal (Lauren)

    • 20% Skincare (Chelsea)

    • 15% Marketing Funnels (Oscar)

    • 15% eComm Branding (Oscar)

    • 10% Financial Strategy (Stephan)

👩‍⚕️ Demographic Match

  • Each service line aligns with a psychographic persona:

    • Injectables → Image-conscious women 25–45 in River Oaks, The Heights

    • Hair/Bridal → Brides, event-goers, photoshoot clientele

    • Skincare → Wellness professionals, moms, Montrose crowd

    • Marketing/POS → Supports retention and up/cross-sells

    • Branding → Product retail + online expansion

    • Creative Finance → Internal optimization only

🏢 Rent Estimate for High-End Luxury Med Spa (Houston)

⚙️ Assumption:

  • Location: The Heights, River Oaks, Galleria, or Montrose (affluent zip codes)
  • Square Footage: ~2,500–3,500 sq ft for full-service spa (injections, hair, facials, events, sauna, juice bar, storage)
  • Build Quality: High-end, commercial zoning, elegant finishes, ADA compliant
Cost FactorEstimate Range
Base Rent (Triple Net)$30–$45/sqft/year
Monthly Rent$6,500 – $9,500/month
6-Month Rent Estimate$39,000 – $57,000

Let’s assume $8,000/month for conservative forecasting.

🛠️ Initial Setup Costs (One-Time)

ItemEstimate
Build-out & Interior Design$30,000–$50,000
Equipment (chairs, lasers, sinks, EmSculpt, etc.)$25,000–$40,000
Licensing + Legal$2,000–$5,000
POS System & Software$1,000–$3,000
Inventory (Products, Serums, Supplies)$5,000–$10,000
Furnishings & Decor$10,000–$15,000
Total Estimate$73,000–$123,000

Let’s lock in $100,000 as a midpoint.



NET NEW REVENUE12 MONTHS$420,000$636,000

6 Months Forest (Rental, Percentage, Hybrid +Marketing)  https://www.mypearlnecklace.com/documents/pay5syzFRZqyNyDHA-tFHAo99 (Last Updated 5/12/205)